| 12/14/2001 |
| Report Date: |
| Cost vs Price BOM w/ Labor and Burden |
| Your Company |
| Parameters: |
| Parent: |
| Company ID |
| ALL |
| You Must Enter a Company |
| RTotal3 |
| RTotal5 |
| Company |
| Invertech C |
| Parent |
| THP-46 |
| Titanium club head, pear shaped, graphite transfer plug holes drilled |
| Seq |
| Component |
| Qty. |
| Description |
| Extended Cost |
| Est Labor |
| Est Burden |
| HC-1286 |
| 10.0000 |
| Head casing, titanium reinforced |
| 1 |
| 1.0000 |
| 0.1000 |
| 0.2000 |
| 2.0000 |
| Cost |
| Price |
| 0.00000 |
| 0.00000 |
| IP-N7 |
| 20.0000 |
| Nickle insert plate for head casing, undrilled |
| 2 |
| 2.6000 |
| 0.1300 |
| 0.2600 |
| 5.2000 |
| Cost |
| Price |
| 0.00000 |
| 0.00000 |
| TP-G5800 |
| 30.0000 |
| Graphite weighted transfer plug, 3/8 diameter, d |
| 3 |
| 39.9000 |
| 1.3300 |
| 3.6900 |
| 110.7000 |
| Cost |
| Price |
| 0.00000 |
| 0.00000 |
| CurrentCost: |
| Calculated Cost: |
| 43.50000 |
| 43.50000 |
| 100.15000 |
| 117.90000 |
| Estimated Labor: |
| Cost |
| Price |
| Estimated Burden: |
| 0.00000 |
| 0.00000 |
| 0.00000 |
| 0.00000 |
| Cost |
| Price |
| 0.00000 |
| 0.00000 |
| 0.00000 |
| 0.00000 |
| $43.5000 |
| $117.9000 |
| $43.5000 |
| $100.1500 |
| Company |
| Invertech C |
| Parent |
| TLS-4250XLS |
| 46" XLS Driver, regular flex graphite shaft, titanium pear shaped head, tungston i |
| Seq |
| Component |
| Qty. |
| Description |
| Extended Cost |
| Est Labor |
| Est Burden |
| GR-12R |
| 1.0000 |
| 12" rubber grip with nylon insert wrap |
| 1 |
| 0.3200 |
| 0.3200 |
| 6.2600 |
| 6.2600 |
| Cost |
| Price |
| 0.00000 |
| 0.00000 |
| SHF-100SS |
| 1.0000 |
| 44" Stainless steel shaft, regular flex |
| 2 |
| 5.0600 |
| 5.0600 |
| 50.2300 |
| 50.2300 |
| Cost |
| Price |
| 0.00000 |
| 0.00000 |
| 4 |
| Page No. |
| ReportID: LCostedBOM.rpt V2.0 |